Austin Yeh โ€” Smith Maneuver Calculator
๐Ÿ  Setup & Parameters
Plan Basics
%
%
Mortgage & Property
$
$
%
%
Monthly Paymentโ€”
65% LTV
โ€”
80% LTV
โ€”
$
Min: โ€”  |  Max (65% LTV): โ€”  |  Max (80% LTV): โ€”
How it works: Each month, 100% of your principal payment is re-borrowed from your HELOC and invested in a diversified portfolio. Because the HELOC is used to earn investment income, the interest becomes tax-deductible.

Tax refunds: Each year, your CRA refund (based on your marginal tax rate ร— HELOC interest paid) is automatically applied as a lump-sum mortgage prepayment, re-borrowed from the HELOC, and invested โ€” accelerating how fast you convert non-deductible debt into deductible debt and building your portfolio faster.
๐Ÿ’ฐ Tax Savings
โ€”
Total Tax Savings
๐Ÿ“ˆ Investments
โ€”
Portfolio Value
๐Ÿ’Ž Net Worth
โ€”
vs. regular mortgage
๐Ÿ”„ Convert
โ€”
Accelerated Freedom
โš ๏ธ Important Disclaimer: These projections are estimates for illustrative purposes only and are not financial, tax, or legal advice. Actual results will vary based on interest rates, property values, lender terms, and personal circumstances. The Smith Maneuver involves real financial risk including potential market losses and CRA audit exposure if executed incorrectly. Always work with a qualified, SM-certified mortgage professional before implementing this strategy. Austin Yeh is a Smith Maneuver certified mortgage agent. austinyeh.com
๐Ÿ“Š

See Your SM Strategy Results

Enter your details below to unlock your personalized Smith Maneuver projection โ€” including investment growth, tax savings, and mortgage payoff timeline.

๐Ÿ”’ No spam. I'll only send you mortgage & wealth-building insights.